Case Studies
Get to know our business and what we do, and how we're committed to quality and great service. Join us as we grow and succeed together. We're glad you're here to be a part of our story. This is how others journey began.
Leeds beauty manufacturer
Company profile
Sector: Beauty & personal care product manufacturing
Turnover at initial engagement: £4.8m
Employees: 28
Manufacturing model: In-house formulation, batching and packing, with selected outsourced components
Customer mix: Direct-to-consumer, wholesale, and selected retail contracts
Initial engagement: Commercial finance brokerage
Extended engagement: Business and financial consulting (12 months)
The initial challenge
This UK-based beauty manufacturing business had strong market demand, a recognised brand, and clear ambitions to scale.
The directors approached Ellcado Finance to raise growth funding to increase production capacity, invest in additional manufacturing equipment and support working capital as volumes increased.
At £4.8m turnover with 38 employees, the business sat squarely in the SME growth bracket where external finance should have been achievable.
However, once the business was prepared for lender review, several structural issues became clear and lender saw some risk:
-
EBITDA didn't meet the lender's requirement
-
Gross margins varied significantly by SKU, with several high-volume products destroying profit
-
Cash was locked in stock and work-in-progress
-
There was no reliable 12-month cash flow forecast
-
Management accounts focused on revenue growth rather than profitability and cash generation
Despite lender conversations and submissions, funding was declined.
The decision to change direction
At this stage, rather than pushing unsuitable finance or forcing a marginal deal, the directors decided to continue working with Ellcado, shifting the engagement from finance brokerage to consulting. The objective changed from top to bottom (funding to grow) to bottom to top (rebuild the foundation).
The transformation
Over the next 12 months, Ellcado worked closely with the leadership team using a CRO-style consulting approach focused on control, visibility, and disciplined execution.
1. Financial acknowledgement
-
We rebuilt management accounts to show true contribution margins by product line
-
Introduced EBITDA, operating cash flow, and working capital tracking
-
Identified SKUs that were profitable on revenue but negative on cash
Impact: Management gained a clear view of what was driving and draining performance.
2. Margin and pricing discipline
-
Reviewed pricing against rising formulation, packaging, and labour costs
-
Removed or re-priced loss-making SKUs
-
Introduced minimum margin thresholds for new contracts
Impact: Gross margin stabilised and EBITDA became predictable rather than accidental.
3. Cash flow and working capital control
-
Implemented a rolling 12-month cash flow forecast
-
Reduced excess stock and improved production scheduling
-
Strengthened credit control and customer payment terms
Impact: Operating cash flow turned consistently positive.
4. Governance and decision-making
-
Introduced monthly performance reviews tied to financial KPIs
-
Linked operational decisions directly to cash and margin impact
-
Shifted leadership focus from “top-line growth” to “profitable, fundable growth”
Impact: The business moved from reactive decision-making to controlled execution.
The results
After 12 months of consulting:
-
Turnover increased
-
New people hired
-
EBITDA improved
-
Operating cash flow became consistently positive and forecastable
- Funding secured
Precision Engineering Manufacturer
Revenue: £1.7m | Sector: Engineering Manufacturing
The Situation
The business was profitable on paper. Gross margin had improved, net profit was up 21%. The owner believed things were stable and was considering further investment.
They asked me to take a look before committing.
What I Found
Three things the accounts were not showing on the surface.
The business had £12,191 in the bank, less than three days of sales, while simultaneously being owed £2 million by its own parent group. To fund daily operations, it was paying £35,690 a year in factoring charges to access its own receivables. Cash was leaving through one door and being borrowed back through another.
The R&D tax credit represented 36% of net profit. Strip it out and the real profit was closer to £176,000. That credit had quietly become a structural part of the cash flow with no contingency if it was reduced or challenged.
The year's dividend exceeded the year's profit. In a business with almost no cash and rising creditors, capital was flowing out when the balance sheet needed it to stay in.
What Was Delivered
A 17-action development plan across three phases, covering cash flow visibility, intercompany restructuring, R&D risk management, and the operational changes needed to make the business resilient and bankable.
The first action was also the most important: build a 13-week cash flow forecast. You cannot manage a position you cannot see.
The Pattern
Profitable on paper. Fragile underneath. One bad quarter away from making decisions under pressure rather than by choice.
This is what a proper financial diagnostic surfaces before it becomes a crisis.